| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1395 € | - | - | - | - | - | - | 0 € | 1395 € | 0 € | 432 € | 0 € | 1358 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -395 € | 0 € | -395 € | - | 0 € | -395 € |
| 2023 | 1610 € | - | - | - | - | - | - | 0 € | 1610 € | 0 € | 349 € | 0 € | 1173 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 88 € | 0 € | 88 € | - | 0 € | 88 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 332 € | 0 € | 14 € | 0 € | 346 € | 0 € | 0 € | 0 € | 0 € | 346 € | - | 60 € | 2610 € | 780 € | -3104 € | 346 € | -434 € |
| 2023 | 872 € | 0 € | 4 € | 0 € | 876 € | 0 € | 0 € | 0 € | 0 € | 876 € | - | 117 € | 2688 € | 780 € | -2709 € | 876 € | 96 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 240 € | 20.0% | 90 € | 150 € | 10% |
| 2023 | 200 € | 11.1% | 70 € | 120 € | 10% |
| 2022 | 180 € | - | 70 € | 110 € | 1 |