| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 233 157 € | - | - | - | - | - | - | 232 455 € | 702 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 702 € | 40 € | 662 € | - | 0 € | 662 € |
| 2024 | 218 259 € | - | - | - | - | - | - | 218 364 € | -105 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -105 € | 0 € | -105 € | - | 0 € | -105 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 37 316 € | 0 € | 5670 € | 6476 € | 49 462 € | 0 € | 0 € | 434 € | 434 € | 49 896 € | - | 8979 € | 0 € | 0 € | 40 917 € | 49 896 € | 49 896 € |
| 2024 | 39 375 € | 0 € | 13 359 € | 11 863 € | 64 597 € | 0 € | 2 € | 723 € | 725 € | 65 322 € | - | 25 067 € | 0 € | 0 € | 40 255 € | 65 322 € | 65 322 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 420 € | 21.4% | 2850 € | 11 880 € | 50% |
| 2023 | 37 430 € | 41.5% | 2220 € | 12 250 € | 5+25% |
| 2022 | 26 460 € | - | 1240 € | 8860 € | 4 |