| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 601 368 € | - | - | - | - | - | - | 479 775 € | 121 593 € | 4141 € | 33 573 € | 0 € | 0 € | 0 € | 0 € | 75 € | - | 30 € | - | - | 83 924 € | 20 000 € | 63 924 € | - | 0 € | 63 924 € |
| 2023 | 935 053 € | - | - | - | - | - | - | 805 260 € | 129 793 € | 4635 € | 7312 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 105 € | - | - | 117 741 € | 0 € | 117 741 € | - | 0 € | 117 741 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 225 950 € | 0 € | 4916 € | 174 € | 231 040 € | 304 500 € | 0 € | 13 489 € | 317 989 € | 549 029 € | - | 32 378 € | 0 € | 0 € | 516 651 € | 549 029 € | 549 029 € |
| 2023 | 130 045 € | 0 € | 24 193 € | 174 € | 154 412 € | 401 000 € | 0 € | 20 152 € | 421 152 € | 575 564 € | - | 25 894 € | 0 € | 0 € | 549 670 € | 575 564 € | 575 564 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 910 € | 32.0% | 10 820 € | 14 010 € | 5-17% |
| 2023 | 101 390 € | 48.8% | 11 270 € | 10 350 € | 6+20% |
| 2022 | 68 160 € | - | 9030 € | 8370 € | 5 |