| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 347 603 € | - | - | - | - | - | - | 253 219 € | 94 384 € | 0 € | 14 611 € | 0 € | 0 € | 0 € | 0 € | 1027 € | - | 8582 € | - | - | 72 218 € | 0 € | 72 218 € | - | 0 € | 72 218 € |
| 2024 | 305 661 € | - | - | - | - | - | - | 252 472 € | 53 189 € | 0 € | 11 563 € | 0 € | 0 € | 0 € | 0 € | 3458 € | - | 1861 € | - | - | 43 223 € | 0 € | 43 223 € | - | 0 € | 43 223 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 158 441 € | 0 € | 25 012 € | 0 € | 183 453 € | 0 € | 0 € | 2226 € | 2226 € | 185 679 € | - | 24 926 € | 0 € | 0 € | 160 753 € | 185 679 € | 185 679 € |
| 2024 | 93 286 € | 0 € | 34 259 € | 0 € | 127 545 € | 0 € | 0 € | 2067 € | 2067 € | 129 612 € | - | 41 077 € | 0 € | 0 € | 88 535 € | 129 612 € | 129 612 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 98 550 € | 0.3% | 35 730 € | 63 760 € | 7-13% |
| 2023 | 98 250 € | 0.7% | 34 740 € | 63 740 € | 8+14% |
| 2022 | 98 980 € | - | 29 570 € | 55 740 € | 7 |