| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 388 898 € | - | - | - | - | - | - | 192 779 € | 196 119 € | 10 440 € | 43 611 € | 0 € | 572 899 € | 0 € | 0 € | 0 € | - | 126 146 € | - | - | -556 977 € | 263 € | -557 240 € | - | 0 € | -557 240 € |
| 2022 | 483 238 € | - | - | - | - | - | - | 258 551 € | 224 687 € | 3093 € | 81 801 € | 171 624 € | 0 € | 0 € | 0 € | 0 € | - | 90 087 € | - | - | 221 330 € | 50 € | 221 280 € | - | 0 € | 221 280 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 59 282 € | 0 € | 41 310 € | 0 € | 100 592 € | 0 € | 0 € | 2 850 129 € | 2 850 129 € | 2 950 721 € | - | 61 226 € | 1 690 036 € | 0 € | 1 199 459 € | 2 950 721 € | 2 950 721 € |
| 2022 | 57 397 € | 0 € | 590 334 € | 0 € | 647 731 € | 0 € | 1 137 546 € | 2 725 715 € | 3 863 261 € | 4 510 992 € | - | 203 152 € | 4 049 734 € | 0 € | 258 106 € | 4 510 992 € | 4 510 992 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 74 950 € | 2.6% | 3290 € | 5310 € | 3-40% |
| 2022 | 76 970 € | - | 4960 € | 8700 € | 5 |