| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 54 067 € | - | - | - | - | - | - | 1703 € | 52 364 € | 0 € | 36 599 € | 0 € | 3776 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 989 € | 0 € | 11 989 € | - | 0 € | 11 989 € |
| 2023 | 8929 € | - | - | - | - | - | - | 590 € | 8339 € | 0 € | 12 297 € | 0 € | 629 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4587 € | 0 € | -4587 € | - | 0 € | -4587 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 € | 22 055 € | 3732 € | 0 € | 25 836 € | 0 € | 0 € | 2309 € | 2309 € | 28 145 € | - | 52 546 € | 0 € | 0 € | -24 401 € | 28 145 € | 28 145 € |
| 2023 | 13 € | 0 € | 12 048 € | 0 € | 12 061 € | 0 € | 0 € | 1555 € | 1555 € | 13 616 € | - | 50 005 € | 0 € | 0 € | -36 389 € | 13 616 € | 13 616 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7400 € | 1175.9% | 380 € | 570 € | 10% |
| 2023 | 580 € | 85.5% | 440 € | 670 € | 1-50% |
| 2022 | 3990 € | - | 670 € | 1100 € | 2 |