| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 569 439 € | - | - | - | - | - | - | 253 549 € | 315 890 € | 23 198 € | 22 936 € | 60 € | 3576 € | 0 € | 0 € | 17 020 € | - | 2 € | - | - | 283 258 € | 399 € | 282 859 € | - | 0 € | 282 859 € |
| 2023 | 528 100 € | - | - | - | - | - | - | 40 939 € | 487 161 € | 29 170 € | 20 644 € | 627 € | 7202 € | 0 € | 0 € | 808 € | - | 802 € | - | - | 430 778 € | 0 € | 430 778 € | - | 0 € | 430 778 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 186 304 € | 0 € | 16 909 € | 365 € | 203 578 € | 0 € | 0 € | 378 565 € | 378 565 € | 582 143 € | - | 13 598 € | 0 € | 0 € | 568 545 € | 582 143 € | 582 143 € |
| 2023 | 211 584 € | 0 € | 214 611 € | 69 € | 426 264 € | 0 € | 0 € | 602 507 € | 602 507 € | 1 028 771 € | - | 14 279 € | 0 € | 0 € | 1 014 492 € | 1 028 771 € | 1 028 771 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6340 € | 46.8% | 1640 € | 2330 € | 10% |
| 2023 | 11 910 € | 123.0% | 1550 € | 2200 € | 10% |
| 2022 | 5340 € | - | 1260 € | 1980 € | 1 |