| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 2544 € | -2544 € | 0 € | 233 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2777 € | 50 € | -2827 € | - | 0 € | -2827 € |
| 2024 | 0 € | - | - | - | - | - | - | 2972 € | -2972 € | 0 € | 222 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3194 € | 50 € | -3244 € | - | 0 € | -3244 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 108 151 € | 0 € | 54 097 € | 0 € | 162 248 € | 0 € | 0 € | 2 294 490 € | 2 294 490 € | 2 456 738 € | - | 690 432 € | 1 418 000 € | 0 € | 348 306 € | 2 456 738 € | 2 456 738 € |
| 2024 | 155 422 € | 0 € | 0 € | 0 € | 155 422 € | 0 € | 0 € | 1 303 418 € | 1 303 418 € | 1 458 840 € | - | 79 466 € | 1 418 000 € | 0 € | -38 626 € | 1 458 840 € | 1 458 840 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -10 450 € | 78.9% | 30 € | 40 € | 10% |
| 2023 | -49 450 € | 13.9% | 30 € | 30 € | 10% |
| 2022 | -43 400 € | - | 20 € | -70 € | 1 |