| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 196 716 € | - | - | - | - | - | - | 0 € | 196 716 € | 113 761 € | 3486 € | 0 € | 2007 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 77 462 € | 13 164 € | 64 298 € | - | 0 € | 64 298 € |
| 2023 | 190 831 € | - | - | - | - | - | - | 0 € | 190 831 € | 88 443 € | 3205 € | 0 € | 1110 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 98 073 € | 7425 € | 90 648 € | - | 0 € | 90 648 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 136 561 € | 0 € | 19 029 € | 0 € | 155 590 € | 2397 € | 0 € | 3541 € | 5938 € | 161 528 € | - | 8958 € | 0 € | 0 € | 152 570 € | 161 528 € | 161 528 € |
| 2023 | 98 534 € | 0 € | 47 612 € | 0 € | 146 146 € | 3770 € | 0 € | 2034 € | 5804 € | 151 950 € | - | 12 178 € | 0 € | 0 € | 139 772 € | 151 950 € | 151 950 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 430 € | 28.2% | 7590 € | 14 350 € | 20% |
| 2023 | 51 830 € | 7.5% | 7570 € | 14 300 € | 20% |
| 2022 | 56 010 € | - | 7450 € | 14 090 € | 2 |