| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 878 562 € | - | - | - | - | - | - | 703 275 € | 175 287 € | 92 080 € | 25 567 € | 0 € | 332 € | 0 € | 0 € | 0 € | - | 31 504 € | - | - | 25 804 € | 83 € | 25 721 € | - | 0 € | 25 721 € |
| 2023 | 771 162 € | - | - | - | - | - | - | 554 767 € | 216 395 € | 2783 € | 11 595 € | 0 € | 179 € | 0 € | 0 € | 0 € | - | 31 810 € | - | - | 170 028 € | 45 € | 169 983 € | - | 0 € | 169 983 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4585 € | 0 € | 36 019 € | 13 005 € | 53 609 € | 0 € | 0 € | 1 237 361 € | 1 237 361 € | 1 290 970 € | - | 55 681 € | 527 667 € | 0 € | 707 622 € | 1 290 970 € | 1 290 970 € |
| 2023 | 1156 € | 0 € | 23 646 € | 16 266 € | 41 068 € | 0 € | 0 € | 970 555 € | 970 555 € | 1 011 623 € | - | 40 089 € | 247 333 € | 0 € | 724 201 € | 1 011 623 € | 1 011 623 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 120 € | 9.8% | 8500 € | 17 980 € | 40% |
| 2023 | 35 600 € | 144.8% | 9100 € | 20 200 € | 40% |
| 2022 | 14 540 € | - | 5230 € | 14 790 € | 4 |