| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 319 € | - | - | - | - | - | - | 13 704 € | 1615 € | 92 € | 1515 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8 € | 0 € | 8 € | - | 0 € | 8 € |
| 2024 | 20 030 € | - | - | - | - | - | - | 12 613 € | 7417 € | 1227 € | 869 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 300 € | - | - | 5021 € | 0 € | 5021 € | - | 0 € | 5021 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 373 € | 0 € | 2740 € | 0 € | 3113 € | 0 € | 0 € | 99 € | 99 € | 3212 € | - | 165 € | 0 € | 0 € | 3047 € | 3212 € | 3212 € |
| 2024 | 1403 € | 0 € | 1879 € | 0 € | 3282 € | 0 € | 0 € | 0 € | 0 € | 3282 € | - | 243 € | 0 € | 0 € | 3039 € | 3282 € | 3282 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2690 € | 8.5% | 10 € | 2670 € | 10% |
| 2023 | 2480 € | 26.5% | 0 € | 2480 € | 10% |
| 2022 | 1960 € | - | 0 € | 1920 € | 1 |