| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 430 765 € | - | - | - | - | - | - | 1 238 420 € | 192 345 € | 121 496 € | 21 961 € | 23 280 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 72 168 € | 25 000 € | 47 168 € | - | 0 € | 47 168 € |
| 2023 | 1 344 000 € | - | - | - | - | - | - | 1 244 911 € | 99 089 € | 98 267 € | 23 954 € | 44 359 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 145 € | 12 500 € | -1355 € | - | 0 € | -1355 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 286 799 € | 0 € | 41 068 € | 73 390 € | 401 257 € | 160 000 € | 0 € | 129 246 € | 289 246 € | 690 503 € | - | 290 359 € | 0 € | 0 € | 400 144 € | 690 503 € | 690 503 € |
| 2023 | 168 952 € | 0 € | 119 863 € | 0 € | 288 815 € | 160 000 € | 0 € | 174 665 € | 334 665 € | 623 480 € | - | 170 504 € | 0 € | 0 € | 452 976 € | 623 480 € | 623 480 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 119 220 € | 28.5% | 12 040 € | 19 960 € | 60% |
| 2023 | 92 790 € | 33.1% | 11 390 € | 18 080 € | 60% |
| 2022 | 69 690 € | - | 11 260 € | 17 870 € | 6 |