| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 211 997 € | - | - | - | - | - | - | 141 817 € | 70 180 € | 0 € | 2624 € | 0 € | 0 € | 0 € | 0 € | 254 € | - | 0 € | - | - | 67 810 € | 0 € | 67 810 € | - | 0 € | 67 810 € |
| 2024 | 107 309 € | - | - | - | - | - | - | 85 386 € | 21 923 € | 1504 € | 2075 € | 0 € | 44 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 300 € | 0 € | 18 300 € | - | 0 € | 18 300 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 122 579 € | 0 € | 14 517 € | 1971 € | 139 067 € | 0 € | 0 € | 0 € | 0 € | 139 067 € | - | 48 054 € | 0 € | 0 € | 91 013 € | 139 067 € | 139 067 € |
| 2024 | 60 106 € | 0 € | 3174 € | 810 € | 64 090 € | 0 € | 0 € | 0 € | 0 € | 64 090 € | - | 15 888 € | 0 € | 0 € | 48 202 € | 64 090 € | 64 090 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 070 € | 19.4% | 100 € | 2840 € | 10% |
| 2023 | 48 470 € | 6.3% | 0 € | 2500 € | 10% |
| 2022 | 45 580 € | - | 0 € | 2050 € | 1 |