| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 978 343 € | - | - | - | - | - | - | 870 307 € | 108 036 € | 0 € | 36 669 € | 28 899 € | 19 508 € | 0 € | 0 € | 6348 € | - | 117 333 € | - | - | -30 227 € | 0 € | -30 227 € | - | 0 € | -30 227 € |
| 2023 | 126 406 € | - | - | - | - | - | - | 128 857 € | -2451 € | 0 € | 16 410 € | 100 899 € | 15 062 € | 0 € | 0 € | 45 € | - | 75 578 € | - | - | -8557 € | 0 € | -8557 € | - | 0 € | -8557 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 101 864 € | 0 € | 98 186 € | 6896 € | 206 946 € | 0 € | 486 € | 5 100 597 € | 5 101 083 € | 5 308 029 € | - | 1 217 583 € | 2 530 401 € | 0 € | 1 560 045 € | 5 308 029 € | 5 308 029 € |
| 2023 | 125 559 € | 0 € | 68 691 € | 4313 € | 198 563 € | 0 € | 500 € | 5 254 311 € | 5 254 811 € | 5 453 374 € | - | 3 480 631 € | 382 471 € | 0 € | 1 590 272 € | 5 453 374 € | 5 453 374 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 260 € | 192.2% | 630 € | 1110 € | 10% |
| 2023 | 18 230 € | 55.7% | 1040 € | 1780 € | 1-50% |
| 2022 | 41 180 € | - | 1880 € | 3150 € | 2 |