| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 812 € | - | - | - | - | - | - | 0 € | 14 812 € | 0 € | 464 € | 0 € | 17 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 331 € | 50 € | 14 281 € | - | 0 € | 14 281 € |
| 2024 | 8092 € | - | - | - | - | - | - | 0 € | 8092 € | 0 € | 184 € | 0 € | 5997 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1911 € | 749 € | 1162 € | - | 0 € | 1162 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7128 € | 0 € | 5793 € | 0 € | 12 921 € | 15 000 € | 0 € | 0 € | 15 000 € | 27 921 € | - | 1808 € | 0 € | 0 € | 26 113 € | 27 921 € | 27 921 € |
| 2024 | 6094 € | 0 € | 6108 € | 0 € | 12 202 € | 0 € | 0 € | 0 € | 0 € | 12 202 € | - | 370 € | 0 € | 0 € | 11 832 € | 12 202 € | 12 202 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 550 € | 64.5% | 0 € | 0 € | - |
| 2023 | 1550 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |