| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 300 383 € | - | - | - | - | - | - | 2 900 631 € | 399 752 € | 207 128 € | 149 665 € | 24 977 € | 6233 € | 0 € | 0 € | 0 € | - | 91 853 € | - | - | -30 150 € | 0 € | -30 150 € | - | 0 € | -30 150 € |
| 2023 | 5 914 403 € | - | - | - | - | - | - | 5 300 809 € | 613 594 € | 267 051 € | 113 006 € | 46 685 € | 47 235 € | 0 € | 0 € | 0 € | - | 82 485 € | - | - | 150 502 € | 3168 € | 147 334 € | - | 0 € | 147 334 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 53 908 € | 0 € | 244 935 € | 551 160 € | 850 003 € | 0 € | 0 € | 1 975 608 € | 1 975 608 € | 2 825 611 € | - | 1 171 521 € | 819 847 € | 0 € | 834 243 € | 2 825 611 € | 2 825 611 € |
| 2023 | 47 544 € | 0 € | 176 888 € | 102 303 € | 326 735 € | 0 € | 0 € | 1 885 797 € | 1 885 797 € | 2 212 532 € | - | 560 848 € | 787 291 € | 0 € | 864 393 € | 2 212 532 € | 2 212 532 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 267 080 € | 374.4% | 24 260 € | 49 650 € | 40% |
| 2023 | 56 300 € | 86.7% | 32 320 € | 63 420 € | 4-20% |
| 2022 | 424 200 € | - | 21 570 € | 46 780 € | 5 |