| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 743 € | - | - | - | - | - | - | 14 903 € | 12 840 € | 13 834 € | 1611 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2605 € | 0 € | -2605 € | - | 0 € | -2605 € |
| 2024 | 27 544 € | - | - | - | - | - | - | 15 881 € | 11 663 € | 8769 € | 1420 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 95 € | - | - | 1379 € | 13 € | 1366 € | - | 0 € | 1366 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 346 € | 0 € | 211 € | 228 € | 785 € | 0 € | 51 € | 3 € | 54 € | 839 € | - | 1111 € | 0 € | 0 € | -272 € | 839 € | 839 € |
| 2024 | 3627 € | 0 € | 35 € | 502 € | 4164 € | 0 € | 51 € | 3 € | 54 € | 4218 € | - | 1886 € | 0 € | 0 € | 2332 € | 4218 € | 4218 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2760 € | 16.9% | 200 € | 290 € | 20% |
| 2023 | 2360 € | 56.3% | 180 € | 260 € | 20% |
| 2022 | 1510 € | - | 190 € | 270 € | 2 |