| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 072 € | - | - | - | - | - | - | 7818 € | 9254 € | 0 € | 728 € | 1193 € | 1548 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8171 € | 0 € | 8171 € | - | 0 € | 8171 € |
| 2024 | 17 289 € | - | - | - | - | - | - | 15 108 € | 2181 € | 0 € | 265 € | 0 € | 18 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1898 € | 0 € | 1898 € | - | 0 € | 1898 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5908 € | 0 € | 9744 € | 0 € | 15 652 € | 0 € | 0 € | 127 € | 127 € | 15 779 € | - | 4087 € | 8143 € | 0 € | 3549 € | 15 779 € | 15 779 € |
| 2024 | 7703 € | 0 € | 10 558 € | 0 € | 18 261 € | 0 € | 0 € | 366 € | 366 € | 18 627 € | - | 10 607 € | 12 643 € | 0 € | -4623 € | 18 627 € | 18 627 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4590 € | 16.4% | 130 € | 1530 € | 10% |
| 2023 | 5490 € | 48.4% | 60 € | 2130 € | 10% |
| 2022 | 3700 € | - | 10 € | 1160 € | 1 |