| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 186 € | - | - | - | - | - | - | 0 € | 18 186 € | 2073 € | 9912 € | 0 € | 1981 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4220 € | 0 € | 4220 € | - | 0 € | 4220 € |
| 2023 | 16 695 € | - | - | - | - | - | - | 0 € | 16 695 € | 1952 € | 13 625 € | 0 € | 754 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 364 € | 0 € | 364 € | - | 0 € | 364 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5272 € | 0 € | 909 € | 0 € | 6181 € | 0 € | 0 € | 565 € | 565 € | 6746 € | - | 503 € | 0 € | 0 € | 6243 € | 6746 € | 6746 € |
| 2023 | 1639 € | 0 € | 922 € | 0 € | 2561 € | 0 € | 0 € | 759 € | 759 € | 3320 € | - | 1298 € | 0 € | 0 € | 2022 € | 3320 € | 3320 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4060 € | 17.0% | 1340 € | 2720 € | 10% |
| 2023 | 4890 € | 4.9% | 1220 € | 3670 € | 10% |
| 2022 | 5140 € | - | 960 € | 3280 € | 1 |