| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 120 830 € | - | - | - | - | - | - | 117 694 € | 3136 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3136 € | 4750 € | -1614 € | - | 0 € | -1718 € |
| 2023 | 109 515 € | - | - | - | - | - | - | 106 026 € | 3489 € | 0 € | 0 € | 21 475 € | 4000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 964 € | 6250 € | 14 714 € | - | 0 € | 14 610 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1524 € | 0 € | 1346 € | 4672 € | 7542 € | 7110 € | 0 € | 11 402 € | 18 512 € | 26 054 € | - | 23 133 € | 0 € | 0 € | 2921 € | 26 054 € | 26 054 € |
| 2023 | 8447 € | 0 € | 1440 € | 0 € | 9887 € | 7110 € | 0 € | 20 496 € | 27 606 € | 37 493 € | - | 9104 € | 0 € | 0 € | 28 389 € | 37 493 € | 37 493 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 770 € | 5.3% | 16 740 € | 29 200 € | 10% |
| 2023 | 68 160 € | 46.7% | 14 200 € | 24 950 € | 10% |
| 2022 | 46 470 € | - | 10 730 € | 18 480 € | 1 |