| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 260 467 € | - | - | - | - | - | - | 1 264 878 € | -4411 € | 22 596 € | 195 529 € | 5408 € | 35 940 € | 0 € | 0 € | 608 € | - | 343 € | - | - | -252 803 € | 726 € | -253 529 € | - | 0 € | -253 529 € |
| 2023 | 1 851 532 € | - | - | - | - | - | - | 1 584 663 € | 266 869 € | 17 954 € | 192 413 € | 0 € | 400 € | 0 € | 0 € | 1038 € | - | 405 € | - | - | 56 735 € | 623 € | 56 112 € | - | 0 € | 56 112 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7336 € | 0 € | 313 226 € | 0 € | 320 562 € | 0 € | 0 € | 7541 € | 7541 € | 328 103 € | - | 439 244 € | 83 005 € | 0 € | -194 146 € | 328 103 € | 328 103 € |
| 2023 | 50 916 € | 0 € | 433 280 € | 0 € | 484 196 € | 28 829 € | 0 € | 14 804 € | 43 633 € | 527 829 € | - | 385 359 € | 83 087 € | 0 € | 59 383 € | 527 829 € | 527 829 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 564 040 € | 35.2% | 140 800 € | 253 460 € | 23-15% |
| 2023 | 870 610 € | 3.7% | 198 470 € | 360 450 € | 27+4% |
| 2022 | 839 280 € | - | 203 460 € | 363 260 € | 26 |