| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 161 270 € | - | - | - | - | - | - | 1 222 047 € | -60 777 € | 0 € | 27 629 € | 6226 € | 1053 € | 0 € | 0 € | 2546 € | - | 0 € | - | - | -80 687 € | 2725 € | -83 412 € | - | 0 € | -83 412 € |
| 2023 | 1 711 478 € | - | - | - | - | - | - | 1 813 116 € | -101 638 € | 0 € | 25 757 € | 58 € | 823 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -128 160 € | 5 € | -128 165 € | - | 0 € | -128 165 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 103 € | 0 € | 343 232 € | 157 593 € | 516 928 € | 0 € | 0 € | 295 937 € | 295 937 € | 812 865 € | - | 36 789 € | 0 € | 0 € | 776 076 € | 812 865 € | 812 865 € |
| 2023 | 318 083 € | 0 € | 38 788 € | 242 883 € | 599 754 € | 0 € | 0 € | 281 808 € | 281 808 € | 881 562 € | - | 22 074 € | 0 € | 0 € | 859 488 € | 881 562 € | 881 562 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4350 € | 91.0% | 7760 € | 8120 € | 2-50% |
| 2023 | 48 360 € | 54.3% | 47 120 € | 12 360 € | 40% |
| 2022 | 31 350 € | - | 29 450 € | 8980 € | 4 |