| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 401 257 € | - | - | - | - | - | - | 149 578 € | 251 679 € | 0 € | 55 660 € | 1653 € | 9760 € | 0 € | 0 € | 0 € | - | 39 097 € | - | - | 148 815 € | 50 € | 148 765 € | - | 0 € | 148 765 € |
| 2023 | 401 344 € | - | - | - | - | - | - | 118 482 € | 282 862 € | 0 € | 53 608 € | 0 € | 9531 € | 0 € | 0 € | 0 € | - | 37 364 € | - | - | 182 359 € | 50 € | 182 309 € | - | 0 € | 182 309 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 419 € | 0 € | 549 985 € | 8448 € | 574 852 € | 0 € | 0 € | 2 373 683 € | 2 373 683 € | 2 948 535 € | - | 188 580 € | 402 800 € | 0 € | 2 357 155 € | 2 948 535 € | 2 948 535 € |
| 2023 | 282 € | 0 € | 486 381 € | 2368 € | 489 031 € | 0 € | 0 € | 2 475 759 € | 2 475 759 € | 2 964 790 € | - | 192 480 € | 563 920 € | 0 € | 2 208 390 € | 2 964 790 € | 2 964 790 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 520 € | 4.0% | 0 € | 0 € | 10% |
| 2023 | 62 040 € | 3.8% | 0 € | 0 € | 10% |
| 2022 | 64 490 € | - | 110 € | 130 € | 1 |