| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 096 € | - | - | - | - | - | - | 20 793 € | -1697 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1697 € | 0 € | -1697 € | - | 0 € | -1697 € |
| 2024 | 27 313 € | - | - | - | - | - | - | 28 808 € | -1495 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1495 € | 0 € | -1495 € | - | 0 € | -1495 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 192 € | 0 € | 4065 € | 0 € | 4257 € | 0 € | 0 € | 0 € | 0 € | 4257 € | - | 1370 € | 0 € | 0 € | 2887 € | 4257 € | 4257 € |
| 2024 | 3673 € | 0 € | 2326 € | 0 € | 5999 € | 0 € | 0 € | 0 € | 0 € | 5999 € | - | 1415 € | 0 € | 0 € | 4584 € | 5999 € | 5999 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9720 € | 18.1% | 670 € | 3920 € | 20% |
| 2023 | 8230 € | 12.3% | 390 € | 3350 € | 2-33% |
| 2022 | 7330 € | - | 350 € | 2860 € | 3 |