| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 988 366 € | - | - | - | - | - | - | 1 628 485 € | 359 881 € | 158 329 € | 96 516 € | 0 € | 570 € | 0 € | 0 € | 9877 € | - | 32 032 € | - | - | 82 311 € | 15 000 € | 67 311 € | - | 0 € | 67 311 € |
| 2023 | 1 994 977 € | - | - | - | - | - | - | 1 678 643 € | 316 334 € | 132 713 € | 92 067 € | 11 137 € | 1786 € | 0 € | 0 € | 22 € | - | 18 107 € | - | - | 82 820 € | 14 250 € | 68 570 € | - | 0 € | 68 570 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 53 029 € | 0 € | 478 480 € | 802 350 € | 1 333 859 € | 0 € | 10 € | 77 710 € | 77 720 € | 1 411 579 € | - | 1 198 225 € | 27 352 € | 0 € | 186 002 € | 1 411 579 € | 1 411 579 € |
| 2023 | 141 933 € | 0 € | 660 093 € | 679 269 € | 1 481 295 € | 0 € | 10 € | 89 655 € | 89 665 € | 1 570 960 € | - | 1 357 697 € | 34 572 € | 0 € | 178 691 € | 1 570 960 € | 1 570 960 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 284 410 € | 1.0% | 10 980 € | 28 630 € | 60% |
| 2023 | 281 600 € | 1.3% | 7840 € | 23 430 € | 6-14% |
| 2022 | 285 430 € | - | 6030 € | 25 150 € | 7 |