| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 292 € | - | - | - | - | - | - | 14 648 € | 8644 € | 0 € | 8548 € | 0 € | 321 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -225 € | 0 € | -225 € | - | 0 € | -225 € |
| 2024 | 22 920 € | - | - | - | - | - | - | 13 292 € | 9628 € | 0 € | 8128 € | 0 € | 277 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1223 € | 0 € | 1223 € | - | 0 € | 1223 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 662 € | 0 € | 356 € | 0 € | 1018 € | 0 € | 0 € | 0 € | 0 € | 1018 € | - | 1217 € | 0 € | 0 € | -199 € | 1018 € | 1018 € |
| 2024 | 1092 € | 0 € | 281 € | 0 € | 1373 € | 0 € | 0 € | 0 € | 0 € | 1373 € | - | 1347 € | 0 € | 0 € | 26 € | 1373 € | 1373 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8000 € | 8.6% | 910 € | 3280 € | 10% |
| 2023 | 8750 € | 10.5% | 1370 € | 3260 € | 10% |
| 2022 | 7920 € | - | 910 € | 3140 € | 1 |