| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 112 033 € | - | - | - | - | - | - | 59 972 € | 52 061 € | 31 338 € | 29 203 € | 22 222 € | 28 033 € | 0 € | 138 000 € | 6504 € | - | 0 € | - | - | 130 213 € | 0 € | 130 213 € | - | 0 € | 130 213 € |
| 2024 | 86 000 € | - | - | - | - | - | - | 55 885 € | 30 115 € | 28 815 € | 245 € | 344 € | 91 € | 0 € | 0 € | 25 997 € | - | 0 € | - | - | 27 305 € | 120 250 € | -92 945 € | - | 0 € | -92 945 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3050 € | 0 € | 150 817 € | 0 € | 153 867 € | 56 800 € | 13 500 € | 118 937 € | 189 237 € | 343 104 € | - | 127 068 € | 0 € | 0 € | 216 036 € | 343 104 € | 343 104 € |
| 2024 | 539 005 € | 0 € | 21 509 € | 0 € | 560 514 € | 0 € | 15 000 € | 59 005 € | 74 005 € | 634 519 € | - | 605 496 € | 0 € | 0 € | 29 023 € | 634 519 € | 634 519 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 070 € | 1.8% | 8340 € | 13 770 € | 80% |
| 2023 | 36 420 € | 26.6% | 11 220 € | 13 700 € | 80% |
| 2022 | 49 600 € | - | 6070 € | 13 640 € | 8 |