| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 69 575 € | - | - | - | - | - | - | 28 598 € | 40 977 € | 41 049 € | 3010 € | 185 456 € | 60 259 € | 0 € | 0 € | 0 € | - | 17 799 € | - | - | 104 316 € | 0 € | 104 316 € | - | 0 € | 104 316 € |
| 2024 | 59 108 € | - | - | - | - | - | - | 17 569 € | 41 539 € | 39 189 € | 2713 € | 72 940 € | 0 € | 0 € | 0 € | 0 € | - | 22 113 € | - | - | 50 464 € | 0 € | 50 464 € | - | 0 € | 50 464 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 52 049 € | 0 € | 1943 € | 222 628 € | 276 620 € | 0 € | 0 € | 368 089 € | 368 089 € | 644 709 € | - | 46 149 € | 254 620 € | 0 € | 343 940 € | 644 709 € | 644 709 € |
| 2024 | 24 721 € | 0 € | 820 € | 148 904 € | 174 445 € | 0 € | 0 € | 437 303 € | 437 303 € | 611 748 € | - | 55 870 € | 311 254 € | 0 € | 244 624 € | 611 748 € | 611 748 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4090 € | 62.5% | 2580 € | 3470 € | 20% |
| 2023 | 10 920 € | 130.2% | 3840 € | 4310 € | 2-33% |
| 2022 | -36 200 € | - | 2690 € | 2320 € | 3 |