| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 399 609 € | - | - | - | - | - | - | 362 440 € | 37 169 € | 389 € | 3362 € | 50 000 € | 5480 € | 0 € | 0 € | 12 000 € | - | 0 € | - | - | 89 938 € | 0 € | 89 938 € | - | 0 € | 89 938 € |
| 2024 | 83 806 € | - | - | - | - | - | - | 71 368 € | 12 438 € | 253 € | 1761 € | 300 € | 1108 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9616 € | 50 € | 9566 € | - | 0 € | 9566 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 43 517 € | 0 € | 2248 € | 74 324 € | 120 089 € | 0 € | 0 € | 32 998 € | 32 998 € | 153 087 € | - | 15 385 € | 0 € | 0 € | 137 702 € | 153 087 € | 153 087 € |
| 2024 | 79 382 € | 0 € | 99 488 € | 0 € | 178 870 € | 0 € | 0 € | 20 987 € | 20 987 € | 199 857 € | - | 152 093 € | 0 € | 0 € | 47 764 € | 199 857 € | 199 857 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 310 € | 1115.1% | 0 € | 0 € | - |
| 2023 | 1260 € | 139.7% | 0 € | 0 € | - |
| 2022 | -3170 € | - | 0 € | 0 € | - |