| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 54 307 € | - | - | - | - | - | - | 57 875 € | -3568 € | 94 € | 1948 € | 0 € | 964 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6574 € | 0 € | -6574 € | - | 0 € | -6574 € |
| 2023 | 48 277 € | - | - | - | - | - | - | 48 486 € | -209 € | 122 € | 2247 € | 24 € | 495 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3049 € | 0 € | -3049 € | - | 0 € | -3049 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6842 € | 0 € | 4343 € | 0 € | 11 185 € | 0 € | 0 € | 135 € | 135 € | 11 320 € | - | 101 467 € | 0 € | 0 € | -90 147 € | 11 320 € | 11 320 € |
| 2023 | 3363 € | 0 € | 6132 € | 0 € | 9495 € | 0 € | 0 € | 257 € | 257 € | 9752 € | - | 93 325 € | 0 € | 0 € | -83 573 € | 9752 € | 9752 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 770 € | 5.0% | 3650 € | 8780 € | 30% |
| 2023 | 17 660 € | 31.8% | 3530 € | 8560 € | 30% |
| 2022 | 13 400 € | - | 2780 € | 6210 € | 3 |