| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 550 898 € | - | - | - | - | - | - | 426 867 € | 124 031 € | 0 € | 77 481 € | 0 € | 15 555 € | 0 € | 0 € | 0 € | - | 9130 € | - | - | 21 865 € | 246 € | 21 619 € | - | 0 € | 21 619 € |
| 2023 | 597 380 € | - | - | - | - | - | - | 521 929 € | 75 451 € | 0 € | 59 982 € | 11 766 € | 15 555 € | 0 € | 0 € | 0 € | - | 10 882 € | - | - | 798 € | 668 € | 130 € | - | 0 € | 130 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1736 € | 0 € | 170 277 € | 748 € | 172 761 € | 0 € | 0 € | 103 872 € | 103 872 € | 276 633 € | - | 74 538 € | 13 289 € | 54 442 € | 134 364 € | 276 633 € | 222 191 € |
| 2023 | 0 € | 0 € | 145 600 € | 508 € | 146 108 € | 0 € | 0 € | 129 148 € | 129 148 € | 275 256 € | - | 108 104 € | 15 520 € | 38 887 € | 112 745 € | 275 256 € | 236 369 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 192 060 € | 9.4% | 43 760 € | 85 240 € | 15-21% |
| 2023 | 212 080 € | 0.4% | 46 520 € | 92 150 € | 19-17% |
| 2022 | 211 240 € | - | 45 640 € | 93 900 € | 23 |