| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 50 075 € | - | - | - | - | - | - | 44 881 € | 5194 € | 0 € | 6573 € | 0 € | 148 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1527 € | 472 € | -1999 € | - | 0 € | -1999 € |
| 2023 | 10 700 € | - | - | - | - | - | - | 5986 € | 4714 € | 0 € | 41 484 € | 0 € | 1106 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -37 876 € | 573 € | -38 449 € | - | 0 € | -38 449 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 127 € | 0 € | 8212 € | 0 € | 8339 € | 57 327 € | 0 € | 0 € | 57 327 € | 65 666 € | - | 10 307 € | 11 509 € | 0 € | 43 850 € | 65 666 € | 65 666 € |
| 2023 | 0 € | 0 € | 25 902 € | 0 € | 25 902 € | 57 327 € | 0 € | 0 € | 57 327 € | 83 229 € | - | 37 380 € | 0 € | 0 € | 45 849 € | 83 229 € | 83 229 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 670 € | 38.6% | 7160 € | 14 610 € | 40% |
| 2023 | 15 640 € | 132.7% | 4930 € | 11 030 € | 4+33% |
| 2022 | 6720 € | - | 1480 € | 4750 € | 3 |