| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 690 138 € | - | - | - | - | - | - | 149 778 € | 540 360 € | 427 613 € | 8237 € | 10 960 € | 1551 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 113 919 € | 1743 € | 112 176 € | - | 0 € | 112 176 € |
| 2023 | 518 205 € | - | - | - | - | - | - | 73 351 € | 444 854 € | 316 028 € | 6565 € | 0 € | 6569 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 115 692 € | 172 € | 115 520 € | - | 0 € | 115 520 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 263 550 € | 0 € | 40 436 € | 0 € | 303 986 € | 0 € | 0 € | 58 794 € | 58 794 € | 362 780 € | - | 14 739 € | 5673 € | 0 € | 342 368 € | 362 780 € | 362 780 € |
| 2023 | 113 591 € | 0 € | 130 075 € | 0 € | 243 666 € | 0 € | 0 € | 33 517 € | 33 517 € | 277 183 € | - | 35 318 € | 5673 € | 0 € | 236 192 € | 277 183 € | 277 183 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 192 150 € | 33.3% | 25 910 € | 50 900 € | 9+13% |
| 2023 | 144 150 € | 23.1% | 25 760 € | 51 330 € | 8-20% |
| 2022 | 117 100 € | - | 22 020 € | 43 960 € | 10 |