| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 84 386 € | - | - | - | - | - | - | 36 040 € | 48 346 € | 0 € | 38 891 € | 0 € | 6638 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2817 € | 0 € | 2817 € | - | 0 € | 2817 € |
| 2022 | 90 116 € | - | - | - | - | - | - | 42 312 € | 47 804 € | 0 € | 44 137 € | 0 € | 7303 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3636 € | 0 € | -3636 € | - | 0 € | -3636 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1165 € | 0 € | 71 574 € | 3305 € | 76 044 € | 0 € | 0 € | 95 046 € | 95 046 € | 171 090 € | - | 12 882 € | 110 146 € | 1345 € | 46 717 € | 171 090 € | 169 745 € |
| 2022 | 2377 € | 0 € | 74 680 € | 9390 € | 86 447 € | 0 € | 0 € | 71 285 € | 71 285 € | 157 732 € | - | 14 797 € | 97 689 € | 1345 € | 43 901 € | 157 732 € | 156 387 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3550 € | 262.2% | 0 € | 430 € | 10% |
| 2023 | 980 € | 35.9% | 0 € | 2590 € | 10% |
| 2022 | 1530 € | - | 0 € | 2400 € | 1 |