| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 97 488 € | - | - | - | - | - | - | 135 239 € | -37 751 € | 0 € | 14 326 € | 51 € | 15 885 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -67 911 € | 0 € | -67 911 € | - | 0 € | -67 911 € |
| 2023 | 98 414 € | - | - | - | - | - | - | 129 401 € | -30 987 € | 0 € | 20 941 € | 762 € | 15 635 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -66 801 € | 0 € | -66 801 € | - | 0 € | -66 801 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2843 € | 0 € | 8663 € | 0 € | 11 506 € | 0 € | 0 € | 1 895 634 € | 1 895 634 € | 1 907 140 € | - | 19 323 € | 653 749 € | 0 € | 1 234 068 € | 1 907 140 € | 1 907 140 € |
| 2023 | 2271 € | 0 € | 8235 € | 0 € | 10 506 € | 0 € | 0 € | 1 948 294 € | 1 948 294 € | 1 958 800 € | - | 13 072 € | 643 749 € | 0 € | 1 301 979 € | 1 958 800 € | 1 958 800 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 980 € | 14.6% | 5070 € | 9020 € | 30% |
| 2023 | 25 750 € | 4.0% | 6180 € | 9370 € | 30% |
| 2022 | 26 820 € | - | 4630 € | 9000 € | 3 |