| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 84 701 € | - | - | - | - | - | - | 5514 € | 79 187 € | 4886 € | 8721 € | 0 € | 23 676 € | 0 € | 0 € | 0 € | - | 290 € | - | - | 41 614 € | 0 € | 41 614 € | - | 0 € | 41 614 € |
| 2023 | 147 023 € | - | - | - | - | - | - | 14 432 € | 132 591 € | 5661 € | 16 705 € | 0 € | 27 409 € | 0 € | 0 € | 0 € | - | 8 € | - | - | 82 808 € | 9250 € | 73 558 € | - | 38 500 € | 35 058 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 061 € | 0 € | 31 637 € | 0 € | 81 698 € | 0 € | 0 € | 21 501 € | 21 501 € | 103 199 € | - | 0 € | 0 € | 0 € | 103 199 € | 103 199 € | - |
| 2023 | 36 771 € | 0 € | 27 068 € | 0 € | 63 839 € | 0 € | 0 € | 18 565 € | 18 565 € | 82 404 € | - | 8319 € | 0 € | 0 € | 74 085 € | 82 404 € | 82 404 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 590 € | 24.1% | 270 € | 2090 € | 20% |
| 2023 | 35 040 € | 289.3% | 620 € | 2160 € | 2-33% |
| 2022 | 9000 € | - | 270 € | 60 € | 3 |