| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 584 158 € | - | - | - | - | - | - | 381 958 € | 202 200 € | 0 € | 100 661 € | 6598 € | 41 374 € | 0 € | 0 € | 720 € | - | 1688 € | - | - | 65 795 € | 18 878 € | 46 917 € | - | 0 € | 46 917 € |
| 2024 | 596 646 € | - | - | - | - | - | - | 380 253 € | 216 393 € | 0 € | 96 725 € | 2702 € | 30 388 € | 0 € | 0 € | 660 € | - | 1972 € | - | - | 90 670 € | 14 553 € | 76 117 € | - | 0 € | 76 117 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 99 358 € | 0 € | 54 578 € | 65 324 € | 219 260 € | 0 € | 58 € | 19 591 € | 19 649 € | 238 909 € | - | 134 335 € | 2186 € | 0 € | 102 388 € | 238 909 € | 238 909 € |
| 2024 | 104 974 € | 0 € | 58 309 € | 33 181 € | 196 464 € | 0 € | 76 € | 21 653 € | 21 729 € | 218 193 € | - | 97 972 € | 6550 € | 0 € | 113 671 € | 218 193 € | 218 193 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 178 370 € | 18.3% | 27 370 € | 56 670 € | 12+9% |
| 2023 | 150 810 € | 14.6% | 27 180 € | 53 510 € | 11+10% |
| 2022 | 131 550 € | - | 23 420 € | 43 520 € | 10 |