| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 865 303 € | - | - | - | - | - | - | 3 565 416 € | 1 299 887 € | 1 153 386 € | 85 470 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 61 031 € | 0 € | 61 031 € | - | 0 € | 61 031 € |
| 2023 | 3 296 344 € | - | - | - | - | - | - | 2 254 598 € | 1 041 746 € | 948 968 € | 75 913 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 865 € | 0 € | 16 865 € | - | 0 € | 16 865 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 500 460 € | 0 € | 306 762 € | 51 045 € | 858 267 € | 0 € | 0 € | 80 689 € | 80 689 € | 938 956 € | - | 708 174 € | 0 € | 0 € | 230 782 € | 938 956 € | 938 956 € |
| 2023 | 230 838 € | 0 € | 80 163 € | 33 317 € | 344 318 € | 0 € | 0 € | 50 689 € | 50 689 € | 395 007 € | - | 225 256 € | 0 € | 0 € | 169 751 € | 395 007 € | 395 007 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 944 200 € | 5.9% | 141 180 € | 258 670 € | 26+18% |
| 2023 | 891 380 € | 10.4% | 117 880 € | 218 980 € | 22+5% |
| 2022 | 807 490 € | - | 88 930 € | 173 380 € | 21 |