| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6030 € | - | - | - | - | - | - | 9328 € | -3298 € | 0 € | 387 € | 0 € | 626 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4311 € | 0 € | -4311 € | - | 0 € | -4311 € |
| 2023 | 5577 € | - | - | - | - | - | - | 8548 € | -2971 € | 0 € | 150 € | 0 € | 518 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3639 € | 0 € | -3639 € | - | 0 € | -3639 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 218 € | 0 € | 184 € | 0 € | 402 € | 0 € | 0 € | 8680 € | 8680 € | 9082 € | - | 8824 € | 84 840 € | 0 € | -84 582 € | 9082 € | 9082 € |
| 2023 | 1225 € | 0 € | 300 € | 0 € | 1525 € | 0 € | 0 € | 10 280 € | 10 280 € | 11 805 € | - | 8559 € | 83 517 € | 0 € | -80 271 € | 11 805 € | 11 805 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -60 € | 20.0% | 100 € | 160 € | 10% |
| 2023 | -50 € | 117.2% | 90 € | 140 € | 10% |
| 2022 | 290 € | - | 60 € | 100 € | 1 |