| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 161 302 € | - | - | - | - | - | - | 222 027 € | -60 725 € | 18 906 € | 10 955 € | 4731 € | 21 867 € | 0 € | 0 € | 2102 € | - | 472 € | - | - | -106 092 € | 0 € | -106 092 € | - | 0 € | -106 092 € |
| 2024 | 415 910 € | - | - | - | - | - | - | 454 405 € | -38 495 € | 18 191 € | 17 420 € | 0 € | 5431 € | 0 € | 0 € | 1665 € | - | 756 € | - | - | -78 628 € | 0 € | -78 628 € | - | 0 € | -78 628 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 91 462 € | 0 € | 137 132 € | 44 709 € | 273 303 € | 0 € | 0 € | 619 370 € | 619 370 € | 892 673 € | - | 273 196 € | 0 € | 0 € | 619 477 € | 892 673 € | 892 673 € |
| 2024 | 120 134 € | 0 € | 104 189 € | 154 525 € | 378 848 € | 0 € | 0 € | 671 139 € | 671 139 € | 1 049 987 € | - | 320 555 € | 3863 € | 0 € | 725 569 € | 1 049 987 € | 1 049 987 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 010 € | 198.8% | 5590 € | 9450 € | 2+100% |
| 2023 | 3350 € | 55.3% | 5000 € | 6600 € | 10% |
| 2022 | 7500 € | - | 4460 € | 6540 € | 1 |