| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 184 982 € | - | - | - | - | - | - | 990 400 € | 194 582 € | 0 € | 21 347 € | 2435 € | 6839 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 168 831 € | 132 350 € | 36 481 € | - | 16 883 € | 19 598 € |
| 2023 | 1 089 993 € | - | - | - | - | - | - | 759 171 € | 330 822 € | 29 845 € | 20 495 € | 0 € | 1000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 279 482 € | 0 € | 279 482 € | - | 0 € | 279 482 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 142 499 € | 0 € | 14 647 € | 140 € | 157 286 € | 0 € | 0 € | 91 773 € | 91 773 € | 249 059 € | - | 226 621 € | 0 € | 0 € | 22 438 € | 249 059 € | 249 059 € |
| 2023 | 472 088 € | 0 € | 23 056 € | 3690 € | 498 834 € | 0 € | 0 € | 175 000 € | 175 000 € | 673 834 € | - | 159 537 € | 0 € | 0 € | 514 297 € | 673 834 € | 673 834 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 203 940 € | 43.6% | 55 720 € | 98 140 € | 18+13% |
| 2023 | 142 030 € | 6.5% | 48 130 € | 93 820 € | 16-6% |
| 2022 | 133 300 € | - | 47 030 € | 86 200 € | 17 |