| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 243 703 € | - | - | - | - | - | - | 180 640 € | 63 063 € | 22 459 € | 39 407 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1197 € | 0 € | 1197 € | - | 0 € | 1197 € |
| 2023 | 206 151 € | - | - | - | - | - | - | 150 958 € | 55 193 € | 22 559 € | 34 153 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1519 € | 0 € | -1519 € | - | 0 € | -1519 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1871 € | 0 € | 11 480 € | 8279 € | 21 630 € | 0 € | 0 € | 0 € | 0 € | 21 630 € | - | 21 706 € | 7138 € | 0 € | -7214 € | 21 630 € | 21 630 € |
| 2023 | 765 € | 0 € | 5246 € | 17 544 € | 23 555 € | 0 € | 0 € | 0 € | 0 € | 23 555 € | - | 24 864 € | 7102 € | 0 € | -8411 € | 23 555 € | 23 555 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 880 € | 50.0% | 1990 € | 11 100 € | 50% |
| 2023 | 22 590 € | 61.0% | 1750 € | 9560 € | 50% |
| 2022 | 14 030 € | - | 1410 € | 7700 € | 5 |