| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 75 787 € | - | - | - | - | - | - | 38 251 € | 37 536 € | 1500 € | 4670 € | 685 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 049 € | 0 € | 32 049 € | - | 0 € | 32 049 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 3898 € | 156 € | 896 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4638 € | 50 € | -4688 € | - | 0 € | -4688 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 468 € | 0 € | 6987 € | 2431 € | 23 886 € | 1 657 050 € | 0 € | 0 € | 1 657 050 € | 1 680 936 € | - | 40 696 € | 1 261 251 € | 0 € | 378 989 € | 1 680 936 € | 1 680 936 € |
| 2024 | 87 € | 0 € | 572 € | 27 116 € | 27 775 € | 1 657 050 € | 0 € | 0 € | 1 657 050 € | 1 684 825 € | - | 76 017 € | 1 261 868 € | 0 € | 346 940 € | 1 684 825 € | 1 684 825 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -720 € | 180.0% | 90 € | 40 € | 10% |
| 2023 | 900 € | 34.3% | 520 € | 1020 € | 10% |
| 2022 | 1370 € | - | 600 € | 1220 € | 1 |