| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 282 251 € | - | - | - | - | - | - | 164 114 € | 118 137 € | 19 241 € | 80 990 € | 0 € | 1361 € | 0 € | 0 € | 0 € | - | 10 € | - | - | 16 535 € | 5 € | 16 530 € | - | 0 € | 16 530 € |
| 2023 | 247 836 € | - | - | - | - | - | - | 161 924 € | 85 912 € | 21 216 € | 87 754 € | 0 € | 1319 € | 0 € | 0 € | 0 € | - | 7 € | - | - | -24 384 € | 0 € | -24 384 € | - | 0 € | -24 384 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 590 € | 0 € | 44 230 € | 1172 € | 61 992 € | 0 € | 851 € | 12 081 € | 12 932 € | 74 924 € | - | 130 179 € | 0 € | 0 € | -55 255 € | 74 924 € | 74 924 € |
| 2023 | 8817 € | 0 € | 27 566 € | 1230 € | 37 613 € | 0 € | 851 € | 16 123 € | 16 974 € | 54 587 € | - | 126 372 € | 0 € | 0 € | -71 785 € | 54 587 € | 54 587 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 240 € | 52.6% | 7950 € | 15 400 € | 3-25% |
| 2023 | 23 750 € | 29.1% | 9050 € | 17 670 € | 40% |
| 2022 | 33 510 € | - | 9740 € | 19 390 € | 4 |