| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 128 014 € | - | - | - | - | - | - | 55 742 € | 72 272 € | 56 470 € | 0 € | 0 € | 49 € | 0 € | 0 € | 0 € | - | 4390 € | - | - | 11 363 € | 0 € | 11 363 € | - | 0 € | 11 363 € |
| 2023 | 200 049 € | - | - | - | - | - | - | 82 028 € | 118 021 € | 63 239 € | 1082 € | 0 € | 453 € | 0 € | 0 € | 0 € | - | 4131 € | - | - | 49 116 € | 0 € | 49 116 € | - | 0 € | 49 116 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 652 € | 0 € | 58 544 € | 16 579 € | 110 775 € | 0 € | 0 € | 126 042 € | 126 042 € | 236 817 € | - | 25 050 € | 35 700 € | 0 € | 176 067 € | 236 817 € | 236 817 € |
| 2023 | 19 201 € | 0 € | 114 892 € | 3409 € | 137 502 € | 0 € | 0 € | 143 629 € | 143 629 € | 281 131 € | - | 65 242 € | 48 171 € | 0 € | 167 718 € | 281 131 € | 281 131 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -4700 € | 216.6% | 2750 € | 5190 € | 3-40% |
| 2023 | 4030 € | - | 4150 € | 7300 € | 50% |
| 2022 | 0 € | - | 1440 € | 4680 € | 5 |