| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 381 504 € | - | - | - | - | - | - | 315 426 € | 66 078 € | 13 641 € | 27 928 € | 0 € | 769 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 740 € | 0 € | 23 740 € | - | 0 € | 23 740 € |
| 2023 | 391 846 € | - | - | - | - | - | - | 348 087 € | 43 759 € | 11 045 € | 20 573 € | 149 € | 1005 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 285 € | 0 € | 11 285 € | - | 0 € | 11 285 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 54 449 € | 0 € | 36 997 € | 24 812 € | 116 258 € | 0 € | 0 € | 21 720 € | 21 720 € | 137 978 € | - | 52 705 € | 0 € | 0 € | 85 273 € | 137 978 € | 137 978 € |
| 2023 | 43 555 € | 0 € | 16 004 € | 25 737 € | 85 296 € | 0 € | 0 € | 29 453 € | 29 453 € | 114 749 € | - | 53 216 € | 0 € | 0 € | 61 533 € | 114 749 € | 114 749 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 220 € | 65.9% | 5080 € | 16 800 € | 60% |
| 2023 | 33 890 € | 15.2% | 1790 € | 14 250 € | 6-14% |
| 2022 | 39 970 € | - | 1200 € | 13 580 € | 7 |