| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 220 € | - | - | - | - | - | - | 18 058 € | -5838 € | 975 € | 2652 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9465 € | 0 € | -9465 € | - | 0 € | -9465 € |
| 2023 | 13 214 € | - | - | - | - | - | - | 11 509 € | 1705 € | 922 € | 1830 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1047 € | 0 € | -1047 € | - | 0 € | -1047 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 457 € | 0 € | 170 € | 0 € | 627 € | 2846 € | 0 € | 246 112 € | 248 958 € | 249 585 € | - | 19 234 € | 287 933 € | 0 € | -57 582 € | 249 585 € | 249 585 € |
| 2023 | 313 € | 0 € | 170 € | 0 € | 483 € | 2846 € | 0 € | 246 112 € | 248 958 € | 249 441 € | - | 27 373 € | 270 186 € | 0 € | -48 118 € | 249 441 € | 249 441 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1440 € | 43.5% | 500 € | 820 € | 10% |
| 2023 | 2550 € | 696.9% | 390 € | 630 € | 10% |
| 2022 | 320 € | - | 110 € | 160 € | 1 |