| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 950 € | - | - | - | - | - | - | 1209 € | 9741 € | 0 € | 10 011 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -270 € | 0 € | -270 € | - | 0 € | -270 € |
| 2024 | 10 810 € | - | - | - | - | - | - | 1386 € | 9424 € | 0 € | 7143 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2281 € | 0 € | 2281 € | - | 0 € | 2281 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4523 € | 0 € | 0 € | 0 € | 4523 € | 0 € | 0 € | 0 € | 0 € | 4523 € | - | 288 € | 0 € | 0 € | 4235 € | 4523 € | 4523 € |
| 2024 | 4647 € | 0 € | 0 € | 0 € | 4647 € | 0 € | 0 € | 0 € | 0 € | 4647 € | - | 142 € | 0 € | 0 € | 4505 € | 4647 € | 4647 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1740 € | 6.1% | 650 € | 1080 € | 10% |
| 2023 | 1640 € | 1.2% | 620 € | 1020 € | 10% |
| 2022 | 1620 € | - | 400 € | 870 € | 1 |