| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 175 538 € | - | - | - | - | - | - | 24 038 € | 151 500 € | 236 € | 32 610 € | 18 € | 24 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 118 648 € | 0 € | 118 648 € | - | 0 € | 118 648 € |
| 2023 | 231 297 € | - | - | - | - | - | - | 147 795 € | 83 502 € | 440 € | 31 350 € | 0 € | 12 060 € | 0 € | 0 € | 0 € | - | 497 € | - | - | 39 155 € | 0 € | 39 155 € | - | 0 € | 39 155 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 95 794 € | 0 € | 763 606 € | 7716 € | 867 116 € | 0 € | 545 € | 8529 € | 9074 € | 876 190 € | - | 11 942 € | 0 € | 0 € | 864 248 € | 876 190 € | 876 190 € |
| 2023 | 265 658 € | 0 € | 494 315 € | 3 € | 759 976 € | 0 € | 545 € | 11 714 € | 12 259 € | 772 235 € | - | 26 635 € | 0 € | 0 € | 745 600 € | 772 235 € | 772 235 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7970 € | 170.2% | 1790 € | 3310 € | 20% |
| 2023 | -2950 € | 483.1% | 940 € | 2900 € | 20% |
| 2022 | 770 € | - | 980 € | 2820 € | 2 |