| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 22 045 € | - | - | - | - | - | - | 19 161 € | 2884 € | 3385 € | 2061 € | 15 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2553 € | 0 € | -2553 € | - | 0 € | -2553 € |
| 2023 | 12 862 € | - | - | - | - | - | - | 6992 € | 5870 € | 5926 € | 1870 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1931 € | 0 € | -1931 € | - | 0 € | -1931 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2321 € | 0 € | 792 € | 0 € | 3113 € | 0 € | 0 € | 0 € | 0 € | 3113 € | - | 2866 € | 0 € | 0 € | 247 € | 3113 € | 3113 € |
| 2023 | 11 623 € | 0 € | 2241 € | 0 € | 13 864 € | 0 € | 0 € | 0 € | 0 € | 13 864 € | - | 3512 € | 0 € | 0 € | 10 352 € | 13 864 € | 13 864 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 980 € | 127.3% | 1790 € | 5990 € | 10% |
| 2023 | 5270 € | 19.3% | 830 € | 2080 € | 10% |
| 2022 | 6530 € | - | 900 € | 1470 € | 1 |